County Profile for Bolivar - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,431,534 Total Charges 214,490,220
Fixed Assets 27,915,881 Contract Allowance 166,384,471
Other Assets 928,926 Operating Revenue 48,105,749
Total Assets 41,276,341 Operating Expenses 50,841,410
Current Liabilities 3,214,845 Operating Margin -2,735,661
Long Term Liabilities 27,466,021 Other Income 1,889,804
Total Equity 10,595,475 Other Expense 0
Total Liabilities and Equity 41,276,341 Net Profit or Loss -845,857

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,205 Revenue per Bed $331,764 Revenue per Person $48,105,749
Net Margin per Discharge ($978) Net Margin per Bed ($18,867) Net Margin per Person ($2,735,661)
Net Profit per Discharge ($303) Net Profit per Bed ($5,833) Net Profit per Person ($845,857)
Net Fixed Assets per Discharge $9,984 Net Fixed Assets per Bed $192,523 Net Fixed Assets per Bed $27,915,881
Long Term Debt per Discharge $9,823 Long Term Debt per Bed $189,421 Long Term Debt per Person $27,466,021
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 22.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,053 Net Fixed Assets 1,212 Population Estimate 1,151
Total Revenue 1,317 Long Term Liabilities 870 Total Patient Discharges 1,053
Net Margin 2,519 Total Patient Beds 743
Net Profit or Loss 2,803

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,195,705 13,281,071 0.5418
31 Intensive Care Unit 1,825,125 2,306,239 0.7914
32 Coronary Care Unit 0 0
43 Nursery 569,840 1,201,095 0.4744
44 Skilled Nursing Care 0 0
50 Operating Room 3,154,878 28,523,885 0.1106
51 Recovery Room 0 0
52 Labor and Delivery Room 726,075 1,234,481 0.5882

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,045,099 13 Nursing Administration 803,227
02,03 Captial Related - Movable Equipment 1,818,801 14 Central Services and Supply 0
04 Employee Benefits 2,753,823 15 Pharmacy 0
05 Administrative and General 8,295,087 16 Medical Records and Medical Library 654,016
06 Maintenance and Repairs 0 17 Social Services 52,220
07 Operation of Plant 1,828,433 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,070,823 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 775,823 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,097,352

County Profile for Bolivar - 2015